Loading page content
Rank #29 · NYSE:MUX
Mid-Tier Producer · Primary: Gold · Also: Silver
United States · Jurisdictions: United States, Canada, Mexico, Argentina
Canonical listing price
$17.88
+3.23%(+0.56 USD)
Updated 10/9/2026, 1:30:00 PM
Price data: Twelve Data
Gold · Mid-Tier Producer
vs Gold
1M -4.7 pp·3M +7.2 pp
vs GDX
1M -1.5 pp·3M -19.3 pp
1M vs Gold Miners group: -1.4 pp
Jurisdiction: United States, Canada, Mexico, Argentina · Market cap rank-only (licensing)
Close-based returns and relative performance in percentage points vs mapped metal/ETF. Not a buy/sell signal or price target.
Valuation
Current market multiples relative to reported TTM financials. Peer context uses the Mining 50 Gold · Mid-Tier Producer group. Not fair value, price targets, or investment advice.
Historical Valuation
Historical valuation partially unavailable
Some filing-date inputs are missing for this period.
Balance Sheet & Capital Allocation
Annual FY trends from certified filing data. Descriptive direction and magnitude only — not a quality score or investment recommendation.
Cash
$78.88M
+$25.33M YoY (+47.3%)
Debt
$132.57M
+$6.80M YoY (+5.4%)
Net Debt
Net Debt: $53.69M
$-18.53M YoY (-25.7%)
Share Count
61.4M
3-year share count change: +29.2% over 3 years
Capex / Revenue
Unavailable
Revenue or capex unavailable for comparable FY periods
FCF Conversion
-12700.4%
FCF (FY)
$-61.85M
$-29.13M YoY (-89.0%)
Higher Capex
Capital expenditures increased from $5.08M to $62.34M.
2017-12-31 → 2018-12-31
Operating Performance
Annual FY revenue, cash flow, capex, and margins from certified filing data. Descriptive trends only — not a quality score or investment recommendation.
Revenue
$197.55M
+$23.08M YoY (+13.2%)
Operating Cash Flow
$6.87M
$-22.59M YoY (-76.7%)
Free Cash Flow
$-61.85M
$-29.13M YoY (-89.0%)
Capex
$62.34M
+$57.26M YoY (+1127.9%)
OCF Margin
3.5%
Prior year: 16.9%
Change: -13.4 pp
FCF Margin
Unavailable
Revenue or cash-flow numerator unavailable for comparable FY periods
OCF Margin Decline
Operating cash flow margin moved from 16.9% to 3.5% (-13.4 pp).
2024-12-31 → 2025-12-31
Free Cash Flow Decline
Free cash flow declined $29.13M (-89.0%) versus the prior comparable period.
2017-12-31 → 2018-12-31
Higher Capital Spending
Capital expenditures increased from $5.08M to $62.34M.
2017-12-31 → 2018-12-31
Modules: mtf-trend, momentum, relative-strength · Last calculated: 10/12/2026, 10:40:03 AM
Price data provided by Twelve Data. Charts provided by TradingView. Grey Rabbit Scores and analysis are proprietary to Grey Rabbit Markets.
Gold · Mid-Tier Producer · factual only
| Company | Market Cap | Production | AISC | Net Debt / Cash |
|---|---|---|---|---|
| McEwen Mining Inc.(MUX) | $992.64M | 94.5 koz | — | $75.15M |
| Alamos Gold Inc.(AGI) | — | 610.0 koz | $1,524/oz | $423.00M |
| Aris Mining Corporation(ARIS) | — | 325.0 koz | $1,705/oz | $127.59M |
| B2Gold Corp.(BTG) | — | 895.0 koz | $1,584/oz | $217.90M |
| Centerra Gold Inc.(CGAU) | — | 265.0 koz | $1,614/oz | $529.00M |
| Compañía de Minas Buenaventura S.A.A.(BVN) | — | 174.9 koz | — | $179.80M |
| DRDGOLD Limited(DRD) | — | 145.0 koz | $1,716/oz | $72.00M |
Sorted by market cap then name — not a ranking. Comparable curated fields only.
Multi-period filing history is available on Pro. Latest TTM P&L above is public.
Derived: eligible price × ADR-aware shares · McEwen Inc. · Derived: Debt − Cash · Through 2026-03-12 · Coverage 6/8 key fields · not live filing scrape · Filing-backed TTM P&L from SEC companyfacts (cached — not live scrape)
Periods: YE 2025 issued & outstanding (55,517 thousand per FS) · YE 2025 · FY 2025 attributable raw Au/Ag (incl. 49% San José; El Gallo residual) — GEO 115,687 not used as gold · YE 2025 attributable P&P ops (Gold Bar ~168 koz Au + San José 49% ~102 koz Au / 5.2 Moz Ag) — Los Azules Cu excluded; Fox P&P unavailable · 2026-06-30 · 2018-12-31
MINING50-MARKETCAP-1.0 · MINING50-NETDEBT-1.0 · MINING50-TTM-1.0 · MINING50-FCF-1.0 · MINING50-FCF-MARGIN-1.0
Grey Rabbit Markets provides independent market research and educational content. Nothing on this website constitutes investment, legal, tax, or financial advice. Past performance does not guarantee future results.