Loading page content
Rank #19 · NYSE:AGI
Mid-Tier Producer · Primary: Gold
Canada · Jurisdictions: Canada, Mexico, United States
Canonical listing price
$32.90
+2.11%(+0.68 USD)
Updated 10/9/2026, 1:30:00 PM
Price data: Twelve Data
Gold · Mid-Tier Producer
vs Gold
1M -3.9 pp·3M +18.9 pp
vs GDX
1M -0.7 pp·3M -7.7 pp
1M vs Gold Miners group: -0.6 pp
Jurisdiction: Canada, Mexico, United States · Market cap rank-only (licensing)
Close-based returns and relative performance in percentage points vs mapped metal/ETF. Not a buy/sell signal or price target.
Next report
Reporting calendar →FY2026 · Expected window 2028-03-20 → 2028-04-03
Expected window 2028-03-20 → 2028-04-03 (FY2026).
Valuation
Current market multiples relative to reported TTM financials. Peer context uses the Mining 50 Gold · Mid-Tier Producer group. Not fair value, price targets, or investment advice.
Historical Valuation
Point-in-time multiples at annual filing dates using prices and financials publicly available as of each date. Percentiles and medians use available history only — descriptive context, not fair value or investment advice.
P/FCF
EV/FCF
Historical chart
Each point is a filing-date snapshot — not a continuous daily valuation series.
Filing-date periodic snapshots · 5 observations · price source: Twelve Data
MINING50-HISTORICAL-VALUATION-1.0 · filing-date periodic
Balance Sheet & Capital Allocation
Annual FY trends from certified filing data. Descriptive direction and magnitude only — not a quality score or investment recommendation.
Cash
$623.10M
+$295.90M YoY (+90.4%)
Debt
$200.00M
$-50.00M YoY (-20.0%)
Net Debt
Net Cash: $423.10M
$-345.90M YoY (-448.1%)
Share Count
419.9M
-504K shares YoY (-0.1%)
Capex / Revenue
28.0%
Prior year: 31.0%
FCF Conversion
36.2%
Prior year: 36.8%
FCF (FY)
$288.20M
+$44.70M YoY (+18.4%)
Debt Reduction
Total debt declined $50.00M (-20.0%) versus the prior year.
2024-12-31 → 2025-12-31
Cash Build
Cash increased $295.90M (+90.4%) versus the prior year.
2024-12-31 → 2025-12-31
Higher Capex
Capital expenditures increased from $417.60M to $507.10M.
2024-12-31 → 2025-12-31
Operating Performance
Annual FY revenue, cash flow, capex, and margins from certified filing data. Descriptive trends only — not a quality score or investment recommendation.
Revenue
$1.81B
+$461.90M YoY (+34.3%)
Operating Cash Flow
$795.30M
+$134.20M YoY (+20.3%)
Free Cash Flow
$288.20M
+$44.70M YoY (+18.4%)
Capex
$507.10M
+$89.50M YoY (+21.4%)
3-year revenue change: +120.3% over 3 years
OCF Margin
44.0%
Prior year: 49.1%
Change: -5.1 pp
FCF Margin
15.9%
Prior year: 18.1%
Change: -2.1 pp
Capex / Revenue
28.0%
Prior year: 31.0%
Revenue Increase
Revenue increased 34.3% versus the prior comparable period.
2024-12-31 → 2025-12-31
Operating Cash Flow Increase
Operating cash flow increased $134.20M (+20.3%) versus the prior comparable period.
2024-12-31 → 2025-12-31
Free Cash Flow Increase
Free cash flow increased $44.70M (+18.4%) versus the prior comparable period.
2024-12-31 → 2025-12-31
Higher Capital Spending
Capital expenditures increased from $417.60M to $507.10M.
2024-12-31 → 2025-12-31
OCF Margin Decline
Operating cash flow margin moved from 49.1% to 44.0% (-5.1 pp).
2024-12-31 → 2025-12-31
Fundamental Changes
Deterministic changes from certified financial metrics. Descriptive only — not a quality score or investment recommendation.
Latest filing period: 8 material changes · 20 operating · 6 balance-sheet · 4 capital-allocation
FY2025 · Filed Mar 26, 2026
Debt Reduction
Total debt declined $50.00M (-20.0%) versus the prior year.
Official filing sourceCash Build
Cash increased $295.90M (+90.4%) versus the prior year.
Official filing sourceRevenue Increase
Revenue increased 34.3% versus the prior comparable period.
Official filing sourceOperating Cash Flow Increase
Operating cash flow increased $134.20M (+20.3%) versus the prior comparable period.
Official filing sourceFree Cash Flow Increase
Free cash flow increased $44.70M (+18.4%) versus the prior comparable period.
Official filing sourceOCF Margin Decline
Operating cash flow margin moved from 49.1% to 44.0% (-5.1 pp).
Official filing sourceNet Debt Reduction
Net debt declined from $77.20M to $423.10M (-448.1%).
Official filing sourceHigher Capex
Capital expenditures increased from $417.60M to $507.10M.
Official filing sourceModules: mtf-trend, momentum, relative-strength · Last calculated: 10/12/2026, 10:41:06 AM
Price data provided by Twelve Data. Charts provided by TradingView. Grey Rabbit Scores and analysis are proprietary to Grey Rabbit Markets.
Gold · Mid-Tier Producer · factual only
| Company | Market Cap | Production | AISC | Net Debt / Cash |
|---|---|---|---|---|
| Alamos Gold Inc.(AGI) | $13.82B | 610.0 koz | $1,524/oz | $423.00M |
| Aris Mining Corporation(ARIS) | — | 325.0 koz | $1,705/oz | $127.59M |
| B2Gold Corp.(BTG) | — | 895.0 koz | $1,584/oz | $217.90M |
| Centerra Gold Inc.(CGAU) | — | 265.0 koz | $1,614/oz | $529.00M |
| DRDGOLD Limited(DRD) | — | 145.0 koz | $1,716/oz | $72.00M |
| Eldorado Gold Corporation(EGO) | — | 540.0 koz | $1,664/oz | $405.70M |
| Equinox Gold Corp.(EQX) | — | 750.0 koz | $1,925/oz | $1.15B |
Sorted by market cap then name — not a ranking. Comparable curated fields only.
Multi-period filing history is available on Pro. Latest TTM P&L above is public.
Derived: eligible price × ADR-aware shares · Alamos Gold Inc. · Derived: Debt − Cash · Through 2026-02-04 · Coverage 7/8 key fields · not live filing scrape · Filing-backed TTM P&L from SEC companyfacts (cached — not live scrape)
Periods: May 2026 AGM outstanding (YE WAVG ~420.4M disclosed separately — not used) · YE 2025 · FY 2026 Guidance · FY 2025 · 2025-12-31
MINING50-MARKETCAP-1.0 · MINING50-NETDEBT-1.0 · MINING50-TTM-1.0 · MINING50-FCF-1.0 · MINING50-FCF-MARGIN-1.0
Grey Rabbit Markets provides independent market research and educational content. Nothing on this website constitutes investment, legal, tax, or financial advice. Past performance does not guarantee future results.