Loading page content
Rank #9 · NYSE:KGC
Mid-Tier Producer · Primary: Gold
Canada · Jurisdictions: United States, Canada, Chile, Mauritania
Canonical listing price
$23.74
+1.71%(+0.40 USD)
Updated 10/9/2026, 1:30:00 PM
Price data: Twelve Data
Gold · Mid-Tier Producer
vs Gold
1M -14.0 pp·3M +6.0 pp
vs GDX
1M -10.9 pp·3M -20.6 pp
1M vs Gold Miners group: -10.8 pp
Jurisdiction: United States, Canada, Chile, Mauritania · Market cap rank-only (licensing)
Close-based returns and relative performance in percentage points vs mapped metal/ETF. Not a buy/sell signal or price target.
Next report
Reporting calendar →FY2026 · Expected window 2028-03-21 → 2028-04-04
Expected window 2028-03-21 → 2028-04-04 (FY2026).
Valuation
Current market multiples relative to reported TTM financials. Peer context uses the Mining 50 Gold · Mid-Tier Producer group. Not fair value, price targets, or investment advice.
Historical Valuation
Point-in-time multiples at annual filing dates using prices and financials publicly available as of each date. Percentiles and medians use available history only — descriptive context, not fair value or investment advice.
P/FCF
EV/FCF
Historical chart
Each point is a filing-date snapshot — not a continuous daily valuation series.
Filing-date periodic snapshots · 5 observations · price source: Twelve Data
MINING50-HISTORICAL-VALUATION-1.0 · filing-date periodic
Balance Sheet & Capital Allocation
Annual FY trends from certified filing data. Descriptive direction and magnitude only — not a quality score or investment recommendation.
Cash
$1.74B
+$1.13B YoY (+184.9%)
Debt
$738.20M
$-697.20M YoY (-48.6%)
Net Debt
Net Cash: $1.00B
Moved from $823.90M net debt to $1.00B net cash.
Share Count
1.20B
-29.3M shares YoY (-2.4%)
3-year share count change: -1.8% over 3 years
Capex / Revenue
16.9%
Prior year: 20.9%
FCF Conversion
68.2%
Prior year: 56.0%
FCF (FY)
$2.57B
+$1.20B YoY (+87.2%)
Debt Reduction
Total debt declined $697.20M (-48.6%) versus the prior year.
2024-12-31 → 2025-12-31
Cash Build
Cash increased $1.13B (+184.9%) versus the prior year.
2024-12-31 → 2025-12-31
Operating Performance
Annual FY revenue, cash flow, capex, and margins from certified filing data. Descriptive trends only — not a quality score or investment recommendation.
Revenue
$7.05B
+$1.90B YoY (+36.9%)
Operating Cash Flow
$3.76B
+$1.31B YoY (+53.7%)
Free Cash Flow
$2.57B
+$1.20B YoY (+87.2%)
Capex
$1.19B
+$118.70M YoY (+11.0%)
3-year revenue change: +104.1% over 3 years
OCF Margin
53.3%
Prior year: 47.5%
Change: +5.8 pp
FCF Margin
36.4%
Prior year: 26.6%
Change: +9.8 pp
Capex / Revenue
16.9%
Prior year: 20.9%
Revenue Increase
Revenue increased 36.9% versus the prior comparable period.
2024-12-31 → 2025-12-31
Operating Cash Flow Increase
Operating cash flow increased $1.31B (+53.7%) versus the prior comparable period.
2024-12-31 → 2025-12-31
Free Cash Flow Increase
Free cash flow increased $1.20B (+87.2%) versus the prior comparable period.
2024-12-31 → 2025-12-31
OCF Margin Increase
Operating cash flow margin moved from 47.5% to 53.3% (+5.8 pp).
2024-12-31 → 2025-12-31
FCF Margin Increase
Free cash flow margin moved from 26.6% to 36.4% (+9.8 pp).
2024-12-31 → 2025-12-31
Fundamental Changes
Deterministic changes from certified financial metrics. Descriptive only — not a quality score or investment recommendation.
Latest filing period: 8 material changes · 19 operating · 15 balance-sheet · 1 capital-allocation
FY2025 · Filed Mar 26, 2026
Debt Reduction
Total debt declined $697.20M (-48.6%) versus the prior year.
Official filing sourceCash Build
Cash increased $1.13B (+184.9%) versus the prior year.
Official filing sourceRevenue Increase
Revenue increased 36.9% versus the prior comparable period.
Official filing sourceOperating Cash Flow Increase
Operating cash flow increased $1.31B (+53.7%) versus the prior comparable period.
Official filing sourceFree Cash Flow Increase
Free cash flow increased $1.20B (+87.2%) versus the prior comparable period.
Official filing sourceOCF Margin Increase
Operating cash flow margin moved from 47.5% to 53.3% (+5.8 pp).
Official filing sourceFCF Margin Increase
Free cash flow margin moved from 26.6% to 36.4% (+9.8 pp).
Official filing sourceMoved to Net Cash
The company moved from $823.90M of net debt to $1.00B of net cash.
Official filing sourceModules: mtf-trend, momentum, relative-strength · Last calculated: 10/12/2026, 10:41:06 AM
Price data provided by Twelve Data. Charts provided by TradingView. Grey Rabbit Scores and analysis are proprietary to Grey Rabbit Markets.
Gold · Mid-Tier Producer · factual only
| Company | Market Cap | Production | AISC | Net Debt / Cash |
|---|---|---|---|---|
| Kinross Gold Corporation(KGC) | $29.20B | 2.10 Moz | $1,380/oz | $700.00M |
| Alamos Gold Inc.(AGI) | — | 610.0 koz | $1,524/oz | $423.00M |
| Aris Mining Corporation(ARIS) | — | 325.0 koz | $1,705/oz | $127.59M |
| B2Gold Corp.(BTG) | — | 895.0 koz | $1,584/oz | $217.90M |
| Centerra Gold Inc.(CGAU) | — | 265.0 koz | $1,614/oz | $529.00M |
| DRDGOLD Limited(DRD) | — | 145.0 koz | $1,716/oz | $72.00M |
| Eldorado Gold Corporation(EGO) | — | 540.0 koz | $1,664/oz | $405.70M |
Sorted by market cap then name — not a ranking. Comparable curated fields only.
Multi-period filing history is available on Pro. Latest TTM P&L above is public.
Derived: eligible price × ADR-aware shares · Kinross Gold Corporation · Derived: Debt − Cash · Through 2026-02-12 · Coverage 7/8 key fields · not live filing scrape · Filing-backed TTM P&L from SEC companyfacts (cached — not live scrape)
Periods: Q4 2025 · FY 2026 Guidance · FY 2025 · YE 2025 · 2025-12-31
MINING50-MARKETCAP-1.0 · MINING50-NETDEBT-1.0 · MINING50-TTM-1.0 · MINING50-FCF-1.0 · MINING50-FCF-MARGIN-1.0
Grey Rabbit Markets provides independent market research and educational content. Nothing on this website constitutes investment, legal, tax, or financial advice. Past performance does not guarantee future results.