Loading page content
Rank #24 · NYSE:HMY
Mid-Tier Producer · Primary: Gold
South Africa · Jurisdictions: South Africa, Papua New Guinea
Canonical listing price
$16.88
+0.24%(+0.04 USD)
Updated 10/9/2026, 1:30:00 PM
Price data: Twelve Data
Gold · Mid-Tier Producer
vs Gold
1M -12.5 pp·3M +17.5 pp
vs GDX
1M -9.4 pp·3M -9.1 pp
1M vs Gold Miners group: -9.2 pp
Jurisdiction: South Africa, Papua New Guinea · Market cap rank-only (licensing)
Close-based returns and relative performance in percentage points vs mapped metal/ETF. Not a buy/sell signal or price target.
Valuation
Current market multiples relative to reported TTM financials. Peer context uses the Mining 50 Gold · Mid-Tier Producer group. Not fair value, price targets, or investment advice.
Historical Valuation
Historical valuation unavailable
Historical share price is unavailable for one or more filing dates.
Balance Sheet & Capital Allocation
Annual FY trends from certified filing data. Descriptive direction and magnitude only — not a quality score or investment recommendation.
Cash
$51.00M
$-44.00M YoY (-46.3%)
Debt
$407.00M
+$244.00M YoY (+149.7%)
Net Debt
Net Debt: $356.00M
+$288.00M YoY (+423.5%)
Share Count
634.8M
+2.1M shares YoY (+0.3%)
3-year share count change: +3.0% over 3 years
Capex / Revenue
1.8%
Prior year: 1.5%
FCF Conversion
-17.2%
Prior year: -2.1%
FCF (FY)
$-52.00M
$-46.00M YoY (-766.7%)
Debt Increase
Total debt increased $244.00M (+149.7%) versus the prior year.
2017-06-30 → 2018-06-30
Higher Capex
Capital expenditures increased from $286.00M to $355.00M.
2017-06-30 → 2018-06-30
Operating Performance
Annual FY revenue, cash flow, capex, and margins from certified filing data. Descriptive trends only — not a quality score or investment recommendation.
Revenue
$78.40B
+$16.08B YoY (+25.8%)
Operating Cash Flow
$303.00M
+$23.00M YoY (+8.2%)
Free Cash Flow
$-52.00M
$-46.00M YoY (-766.7%)
Capex
$355.00M
+$69.00M YoY (+24.1%)
3-year revenue change: +88.1% over 3 years
OCF Margin
1.6%
Prior year: 1.5%
Change: +0.1 pp
FCF Margin
-0.3%
Prior year: -0.0%
Change: -0.2 pp
Capex / Revenue
1.8%
Prior year: 1.5%
Revenue Increase
Revenue increased 25.8% versus the prior comparable period.
2024-06-30 → 2025-06-30
Free Cash Flow Decline
Free cash flow declined $46.00M (-766.7%) versus the prior comparable period.
2017-06-30 → 2018-06-30
Higher Capital Spending
Capital expenditures increased from $286.00M to $355.00M.
2017-06-30 → 2018-06-30
Fundamental Changes
Deterministic changes from certified financial metrics. Descriptive only — not a quality score or investment recommendation.
Latest filing period: 1 material change · 4 operating
FY2025 · Filed Oct 31, 2025
Revenue Increase
Revenue increased 25.8% versus the prior comparable period.
Official filing sourceFY2024 · Filed Oct 31, 2025
Revenue Increase
Revenue increased 26.9% versus the prior comparable period.
Official filing sourceFY2023 · Filed Oct 31, 2025
Revenue Increase
Revenue increased 17.9% versus the prior comparable period.
Official filing sourceFY2021 · Filed Oct 31, 2023
Revenue Increase
Revenue increased 42.4% versus the prior comparable period.
Official filing sourceModules: mtf-trend, momentum, relative-strength · Last calculated: 10/12/2026, 10:40:22 AM
Price data provided by Twelve Data. Charts provided by TradingView. Grey Rabbit Scores and analysis are proprietary to Grey Rabbit Markets.
Gold · Mid-Tier Producer · factual only
| Company | Market Cap | Production | AISC | Net Debt / Cash |
|---|---|---|---|---|
| Harmony Gold Mining Company(HMY) | $10.51B | 1.45 Moz | $1,806/oz | $628.00M |
| Alamos Gold Inc.(AGI) | — | 610.0 koz | $1,524/oz | $423.00M |
| Aris Mining Corporation(ARIS) | — | 325.0 koz | $1,705/oz | $127.59M |
| B2Gold Corp.(BTG) | — | 895.0 koz | $1,584/oz | $217.90M |
| Centerra Gold Inc.(CGAU) | — | 265.0 koz | $1,614/oz | $529.00M |
| DRDGOLD Limited(DRD) | — | 145.0 koz | $1,716/oz | $72.00M |
| Eldorado Gold Corporation(EGO) | — | 540.0 koz | $1,664/oz | $405.70M |
Sorted by market cap then name — not a ranking. Comparable curated fields only.
Multi-period filing history is available on Pro. Latest TTM P&L above is public.
Derived: eligible price × ADR-aware shares · Harmony Gold Mining Company Limited · Derived: Debt − Cash · Through 2025-08-28 · Coverage 7/8 key fields · not live filing scrape · Filing-backed TTM P&L from SEC companyfacts (cached — not live scrape)
Periods: Ordinary shares in issue 634,767,724 less treasury 12,215,564 (ADR 1:1) · FY 2025 (YE Jun 30, 2025) · FY 2026 Guidance (Jun YE) · FY 2025 group AISC US$/oz · FY 2025 mineral reserves (group) · 2018-06-30
MINING50-MARKETCAP-1.0 · MINING50-NETDEBT-1.0 · MINING50-TTM-1.0 · MINING50-FCF-1.0 · MINING50-FCF-MARGIN-1.0
Grey Rabbit Markets provides independent market research and educational content. Nothing on this website constitutes investment, legal, tax, or financial advice. Past performance does not guarantee future results.