Rank #42 · NYSE:GROY

Gold Royalty Corp.

Follow with Pro Run Valuation →

Royalty / Streaming · Primary: Gold · Also: Silver

Canada · Jurisdictions: Global royalty portfolio

TechnicalUnavailable
JurisdictionAvailable
Filing-backedUnavailable
Historical valuationUnavailable
Change intelligenceUnavailable

Canonical listing price

$3.08

+1.65%(+0.05 USD)

Updated 10/9/2026, 1:30:00 PM

Price data: Twelve Data

Market Context

Gold · Royalty / Streaming

1D: +1.7%
1M: -6.1%
3M: +20.3%
YTD: -24.5%
1Y: -24.3%
Dist 52W high: -40.9%

vs Gold

1M -2.2 pp·3M +25.2 pp

vs ETF (unavailable)

1M —·3M —

Jurisdiction: Global royalty portfolio · Market cap rank-only (licensing)

Close-based returns and relative performance in percentage points vs mapped metal/ETF. Not a buy/sell signal or price target.

Price Chart

Fundamentals Snapshot

Run Valuation →

Not applicable / Limited coverage — royalty, streaming, or developer profiles omit operator production & AISC.

Valuation

Market Cap· derived: UnavailableEligible share price unavailable

Financials

Cash: $12.41Mfiling-backed (fill)2025-12-31Filing source · 2026-03-19
Total Debt: UnavailableTotal Debt not disclosed in curated snapshot
Net Debt· derived: UnavailableCash and debt unavailable

P&L / Cash Flow (TTM)

Revenue· derived: $15.61MREPORTED TTM2025-12-31

Valuation

Filing-backed valuation ratios

Current market multiples relative to reported TTM financials. Peer context uses the Mining 50 Gold · Royalty / Streaming group. Not fair value, price targets, or investment advice.

Pro: full peer compare

Enterprise Value: —
P/S: —
EV/Sales: —
FCF Yield: —
EV/FCF: —

Data provenance (MINING50-VALUATION-1.0)

Market cap: MINING50-MARKETCAP-1.0
Balance sheet: Latest reported
Revenue: TTM
FCF: TTM
Currency: —
Enterprise Value uses current market cap plus latest reported cash and debt; components may differ in observation date.

Historical Valuation

Enterprise value history limited

Debt is unavailable for one or more filing dates.

Balance Sheet & Capital Allocation

Filing-backed financial position & change

Annual FY trends from certified filing data. Descriptive direction and magnitude only — not a quality score or investment recommendation.

Financial Position

Cash

$12.41M

+$10.14M YoY (+447.3%)

Debt

Unavailable

Net Debt

Unavailable

Share Count

224.5M

+54.3M shares YoY (+31.9%)

3-year share count change: +56.0% over 3 years

Capital Intensity

Capex / Revenue

0.7%

Prior year: 1.0%

FCF Conversion

FCF $-19.3M · OCF $-19.3M

Non-positive operating cash flow — ratio withheld

FCF (FY)

$-19.29M

$-7.34M YoY (-61.4%)

Recent Changes

Share Count Change
Shares outstanding increased 31.9% year over year.
2024-12-31 → 2025-12-31

Methodology (MINING50-CAPITAL-ALLOCATION-1.0)

EntityCommonStockSharesOutstanding — period-end shares from SEC DEI taxonomy (annual FY).
Net debt: MINING50-NETDEBT-1.0 (debt − cash, both required per period)
FCF: MINING50-FCF-1.0 (annual FY derived OCF − |CapEx|)
Annual FY filing-backed series from certified Grey Rabbit stores and cached SEC companyfacts. Descriptive only — not investment advice.

Operating Performance

Filing-backed operating & cash-flow trends

Annual FY revenue, cash flow, capex, and margins from certified filing data. Descriptive trends only — not a quality score or investment recommendation.

Operating Snapshot

Revenue

$15.61M

+$5.51M YoY (+54.5%)

Operating Cash Flow

$6.17M

+$3.63M YoY (+142.6%)

Free Cash Flow

$-19.29M

$-7.34M YoY (-61.4%)

Capex

$28,000

+$26,000 YoY (+1300.0%)

3-year revenue change: +2582.1% over 3 years

Cash Flow Margins

OCF Margin

39.5%

Prior year: 25.2%

Change: +14.4 pp

FCF Margin

-489.1%

Prior year: -6225.0%

Change: +5735.9 pp

Capital Intensity

Capex / Revenue

0.7%

Prior year: 1.0%

Recent Operating Changes

OCF Margin Increase
Operating cash flow margin moved from 25.2% to 39.5% (+14.4 pp).
2024-12-31 → 2025-12-31
FCF Margin Increase
Free cash flow margin moved from -6225.0% to -489.1% (+5735.9 pp).
2021-09-30 → 2022-09-30

Methodology (MINING50-OPERATING-PERFORMANCE-1.0)

Annual FY filing-backed operating series. FCF uses certified MINING50-FCF-1.0. Descriptive only — not investment advice.
Comparable annual FY periods only — no TTM mixing in trend series.
Margin changes expressed in percentage points (pp), not relative percent change.
Production, AISC, and realized metal prices deferred until multi-period history exists.

Fundamental Changes

Material filing-backed changes

Deterministic changes from certified financial metrics. Descriptive only — not a quality score or investment recommendation.

Latest filing period: 2 material changes · 6 operating · 3 capital-allocation

FY2025 · Filed Mar 19, 2026

Share Count Change
Shares outstanding increased 31.9% year over year.
Official filing source
OCF Margin Increase
Operating cash flow margin moved from 25.2% to 39.5% (+14.4 pp).
Official filing source

FY2024 · Filed Mar 19, 2026

Operating Cash Flow Turned Positive
Operating cash flow moved from $-6.88M to $2.54M.
Official filing source
OCF Margin Increase
Operating cash flow margin moved from -225.6% to 25.2% (+250.8 pp).
Official filing source

FY2024 · Filed Mar 20, 2025

Share Count Change
Shares outstanding increased 16.8% year over year.
Official filing source

FY2023 · Filed Mar 19, 2026

OCF Margin Increase
Operating cash flow margin moved from -778.4% to -225.6% (+552.8 pp).
Official filing source

FY2022 · Filed Mar 20, 2025

OCF Margin Increase
Operating cash flow margin moved from -6224.0% to -488.4% (+5735.6 pp).
Official filing source
FCF Margin Increase
Free cash flow margin moved from -6225.0% to -489.1% (+5735.9 pp).
Official filing source

Methodology (MINING50-FUNDAMENTAL-CHANGES-1.0)

Deterministic changes from certified Phase 31–35 filing-backed metrics. Filing date used for chronology where available. Not investment advice.
Reuses certified Phase 32/33 event thresholds unchanged.
Filing date preferred for chronology; period-end fallback when filing date unavailable.

Mining Technical Intelligence Beta

Intelligence unavailable — Could not compute composite technical score

Modules: mtf-trend, momentum, relative-strength · Last calculated: 10/12/2026, 10:41:35 AM

Secondary Listings

TSX: GROY

Price data provided by Twelve Data. Charts provided by TradingView. Grey Rabbit Scores and analysis are proprietary to Grey Rabbit Markets.

Gold Royalty Corp.

Market Context

Price Chart

Fundamentals Snapshot

Valuation

Financials

P&L / Cash Flow (TTM)

Filing-backed valuation ratios

Filing-backed financial position & change

Financial Position

Capital Intensity

Recent Changes

Filing-backed operating & cash-flow trends

Operating Snapshot

Cash Flow Margins

Capital Intensity

Recent Operating Changes

Material filing-backed changes

Mining Technical Intelligence Beta

Secondary Listings

Operations

Reserves