Rank #10 · NYSE:GFI
Senior Producer · Primary: Gold
South Africa · Jurisdictions: South Africa, Ghana, Australia, Chile
Canonical listing price
$36.82
+2.68%(+0.96 USD)
Updated 10/9/2026, 1:30:00 PM
Price data: Twelve Data
Gold · Senior Producer
vs Gold
1M -15.5 pp·3M +14.7 pp
vs GDX
1M -12.4 pp·3M -11.9 pp
1M vs Gold Miners group: -12.2 pp
Jurisdiction: South Africa, Ghana, Australia, Chile · Market cap rank-only (licensing)
Close-based returns and relative performance in percentage points vs mapped metal/ETF. Not a buy/sell signal or price target.
Next report
Reporting calendar →FY2025 · Expected window 2028-03-13 → 2028-04-24
Expected window 2028-03-13 → 2028-04-24 (FY2025).
Valuation
Current market multiples relative to reported TTM financials. Peer context uses the Mining 50 Gold · Senior Producer group. Not fair value, price targets, or investment advice.
Historical Valuation
Point-in-time multiples at annual filing dates using prices and financials publicly available as of each date. Percentiles and medians use available history only — descriptive context, not fair value or investment advice.
P/FCF
EV/FCF
Historical chart
Each point is a filing-date snapshot — not a continuous daily valuation series.
Filing-date periodic snapshots · 5 observations · price source: Twelve Data
MINING50-HISTORICAL-VALUATION-1.0 · filing-date periodic
Balance Sheet & Capital Allocation
Annual FY trends from certified filing data. Descriptive direction and magnitude only — not a quality score or investment recommendation.
Cash
$860.20M
+$211.50M YoY (+32.6%)
Debt
$2.50B
+$1.26B YoY (+101.8%)
Net Debt
Net Debt: $1.64B
+$1.05B YoY (+178.2%)
Share Count
895.0M
+1.5M shares YoY (+0.2%)
3-year share count change: +0.8% over 3 years
Capex / Revenue
22.8%
Prior year: 23.4%
FCF Conversion
26.4%
Prior year: 11.6%
FCF (FY)
$423.60M
+$285.50M YoY (+206.7%)
Debt Increase
Total debt increased $1.26B (+101.8%) versus the prior year.
2023-12-31 → 2024-12-31
Cash Build
Cash increased $211.50M (+32.6%) versus the prior year.
2023-12-31 → 2024-12-31
Operating Performance
Annual FY revenue, cash flow, capex, and margins from certified filing data. Descriptive trends only — not a quality score or investment recommendation.
Revenue
$5.20B
+$700.90M YoY (+15.6%)
Operating Cash Flow
$1.61B
+$414.20M YoY (+34.7%)
Free Cash Flow
$423.60M
+$285.50M YoY (+206.7%)
Capex
$1.18B
+$128.70M YoY (+12.2%)
3-year revenue change: +24.0% over 3 years
OCF Margin
30.9%
Prior year: 26.5%
Change: +4.4 pp
FCF Margin
8.1%
Prior year: 3.1%
Change: +5.1 pp
Capex / Revenue
22.8%
Prior year: 23.4%
Revenue Increase
Revenue increased 15.6% versus the prior comparable period.
2023-12-31 → 2024-12-31
Operating Cash Flow Increase
Operating cash flow increased $414.20M (+34.7%) versus the prior comparable period.
2023-12-31 → 2024-12-31
Free Cash Flow Increase
Free cash flow increased $285.50M (+206.7%) versus the prior comparable period.
2023-12-31 → 2024-12-31
OCF Margin Increase
Operating cash flow margin moved from 26.5% to 30.9% (+4.4 pp).
2023-12-31 → 2024-12-31
FCF Margin Increase
Free cash flow margin moved from 3.1% to 8.1% (+5.1 pp).
2023-12-31 → 2024-12-31
Fundamental Changes
Deterministic changes from certified financial metrics. Descriptive only — not a quality score or investment recommendation.
Latest filing period: 8 material changes · 16 operating · 14 balance-sheet · 2 capital-allocation
FY2024 · Filed Mar 27, 2025
Debt Increase
Total debt increased $1.26B (+101.8%) versus the prior year.
Official filing sourceCash Build
Cash increased $211.50M (+32.6%) versus the prior year.
Official filing sourceRevenue Increase
Revenue increased 15.6% versus the prior comparable period.
Official filing sourceOperating Cash Flow Increase
Operating cash flow increased $414.20M (+34.7%) versus the prior comparable period.
Official filing sourceFree Cash Flow Increase
Free cash flow increased $285.50M (+206.7%) versus the prior comparable period.
Official filing sourceOCF Margin Increase
Operating cash flow margin moved from 26.5% to 30.9% (+4.4 pp).
Official filing sourceFCF Margin Increase
Free cash flow margin moved from 3.1% to 8.1% (+5.1 pp).
Official filing sourceNet Debt Increase
Net debt increased from $587.80M to $1.64B (+178.2%).
Official filing sourceModules: mtf-trend, momentum, relative-strength · Last calculated: 10/12/2026, 10:39:30 AM
Price data provided by Twelve Data. Charts provided by TradingView. Grey Rabbit Scores and analysis are proprietary to Grey Rabbit Markets.
Gold · Senior Producer · factual only
| Company | Market Cap | Production | AISC | Net Debt / Cash |
|---|---|---|---|---|
| Gold Fields Limited(GFI) | $32.95B | 2.30 Moz | $1,550/oz | $900.00M |
| Agnico Eagle Mines Limited(AEM) | — | 3.45 Moz | $1,200/oz | $800.00M |
| AngloGold Ashanti plc(AU) | — | 2.65 Moz | $1,500/oz | $700.00M |
| Barrick Mining Corporation(GOLD) | — | 4.05 Moz | $1,350/oz | $1.20B |
| Newmont Corporation(NEM) | — | 5.26 Moz | $1,358/oz | $2.53B |
Sorted by market cap then name — not a ranking. Comparable curated fields only.
Multi-period filing history is available on Pro. Latest TTM P&L above is public.
Derived: eligible price × ADR-aware shares · Gold Fields Limited · Derived: Debt − Cash · Through 2026-02-20 · Coverage 7/8 key fields · not live filing scrape · Filing-backed TTM P&L from SEC companyfacts (cached — not live scrape)
Periods: Q4 2025 · FY 2026 Guidance · FY 2025 · YE 2025 · 2024-12-31
MINING50-MARKETCAP-1.0 · MINING50-NETDEBT-1.0 · MINING50-TTM-1.0 · MINING50-FCF-1.0 · MINING50-FCF-MARGIN-1.0
Grey Rabbit Markets provides independent market research and educational content. Nothing on this website constitutes investment, legal, tax, or financial advice. Past performance does not guarantee future results.