Loading page content
Rank #50 · NYSE:ASM
Junior Producer · Primary: Silver · Also: Gold
Canada · Jurisdictions: Mexico
Canonical listing price
$5.55
+1.65%(+0.09 USD)
Updated 10/9/2026, 1:30:00 PM
Price data: Twelve Data
Silver · Junior Producer
vs Silver
1M -13.9 pp·3M +4.4 pp
vs SIL
1M -12.3 pp·3M -20.3 pp
1M vs Silver Miners group: -9.0 pp
Jurisdiction: Mexico · Market cap rank-only (licensing)
Close-based returns and relative performance in percentage points vs mapped metal/ETF. Not a buy/sell signal or price target.
Next report
Reporting calendar →FY2023 · Expected window 2026-03-07 → 2026-04-02
Expected window 2026-03-07 → 2026-04-02 (FY2023).
Valuation
Current market multiples relative to reported TTM financials. Peer context uses the Mining 50 Silver · Junior Producer group. Not fair value, price targets, or investment advice.
Historical Valuation
Point-in-time multiples at annual filing dates using prices and financials publicly available as of each date. Percentiles and medians use available history only — descriptive context, not fair value or investment advice.
P/FCF
EV/FCF
Historical chart
Each point is a filing-date snapshot — not a continuous daily valuation series.
Filing-date periodic snapshots · 5 observations · price source: Twelve Data
MINING50-HISTORICAL-VALUATION-1.0 · filing-date periodic
Balance Sheet & Capital Allocation
Annual FY trends from certified filing data. Descriptive direction and magnitude only — not a quality score or investment recommendation.
Cash
$101.72M
+$74.41M YoY (+272.4%)
Debt
$0
+$2.51M YoY (+100.0%)
Net Debt
Unavailable
Share Count
162.3M
+21.7M shares YoY (+15.5%)
3-year share count change: +37.1% over 3 years
Capex / Revenue
6.7%
Prior year: 16.8%
FCF Conversion
80.7%
Prior year: -395.6%
FCF (FY)
$18.67M
+$24.56M YoY (+417.1%)
Cash Build
Cash increased $74.41M (+272.4%) versus the prior year.
2024-12-31 → 2025-12-31
Share Count Change
Shares outstanding increased 15.5% year over year.
2024-12-31 → 2025-12-31
Operating Performance
Annual FY revenue, cash flow, capex, and margins from certified filing data. Descriptive trends only — not a quality score or investment recommendation.
Revenue
$92.23M
+$26.05M YoY (+39.4%)
Operating Cash Flow
$27.42M
+$4.30M YoY (+18.6%)
Free Cash Flow
$18.67M
Free cash flow moved from $-5.89M to $18.67M.
Capex
$4.46M
$-2.92M YoY (-39.6%)
3-year revenue change: +108.7% over 3 years
OCF Margin
29.7%
Prior year: 34.9%
Change: -5.2 pp
FCF Margin
28.2%
Prior year: -13.4%
Change: +41.6 pp
Capex / Revenue
6.7%
Prior year: 16.8%
OCF Margin Decline
Operating cash flow margin moved from 34.9% to 29.7% (-5.2 pp).
2024-12-31 → 2025-12-31
Free Cash Flow Turned Positive
Free cash flow moved from $-5.89M to $18.67M.
2023-12-31 → 2024-12-31
FCF Margin Increase
Free cash flow margin moved from -13.4% to 28.2% (+41.6 pp).
2023-12-31 → 2024-12-31
Fundamental Changes
Deterministic changes from certified financial metrics. Descriptive only — not a quality score or investment recommendation.
Latest filing period: 3 material changes · 4 operating · 1 balance-sheet · 2 capital-allocation
FY2025 · Filed Mar 27, 2026
Share Count Change
Shares outstanding increased 15.5% year over year.
Official filing sourceFY2025 · Filed Mar 10, 2026
Cash Build
Cash increased $74.41M (+272.4%) versus the prior year.
Official filing sourceOCF Margin Decline
Operating cash flow margin moved from 34.9% to 29.7% (-5.2 pp).
Official filing sourceFY2024 · Filed Mar 10, 2026
Free Cash Flow Turned Positive
Free cash flow moved from $-5.89M to $18.67M.
Official filing sourceOCF Margin Increase
Operating cash flow margin moved from 3.4% to 34.9% (+31.6 pp).
Official filing sourceFCF Margin Increase
Free cash flow margin moved from -13.4% to 28.2% (+41.6 pp).
Official filing sourceFY2024 · Filed Mar 12, 2025
Share Count Change
Shares outstanding increased 9.2% year over year.
Official filing sourceModules: mtf-trend, momentum, relative-strength · Last calculated: 10/12/2026, 10:40:50 AM
Price data provided by Twelve Data. Charts provided by TradingView. Grey Rabbit Scores and analysis are proprietary to Grey Rabbit Markets.
Silver · Junior Producer · factual only
| Company | Market Cap | Production | AISC | Net Debt / Cash |
|---|---|---|---|---|
| Avino Silver & Gold Mines Ltd.(ASM) | $935.02M | 6.0 koz | $23.75/oz | $102.00M |
| Aya Gold & Silver Inc.(AYA) | — | 5.15 Moz | — | $24.30M |
| Endeavour Silver Corp.(EXK) | — | 47.0 koz | $31.52/oz | $28.50M |
Sorted by market cap then name — not a ranking. Comparable curated fields only.
Multi-period filing history is available on Pro. Latest TTM P&L above is public.
Derived: eligible price × ADR-aware shares · Avino Silver & Gold Mines Ltd. · Derived: Debt − Cash · Through 2026-01-22 · Coverage 7/8 key fields · not live filing scrape · Filing-backed TTM P&L from SEC companyfacts (cached — not live scrape)
Periods: Early Q2 2026 NCIB notice (~5% of issued & outstanding = 8,423,566) · YE 2025 · FY 2026 Outlook (raw Ag/Au; Cu guide schema-unsupported) · FY 2025 AISC per payable AgEq oz (not Au AISC) · Oct 31, 2025 P&P / M&I (raw Ag/Au — AgEq 127 Moz P&P not used as silver) · 2025-12-31 · 2023-12-31
MINING50-MARKETCAP-1.0 · MINING50-NETDEBT-1.0 · MINING50-TTM-1.0 · MINING50-FCF-1.0 · MINING50-FCF-MARGIN-1.0
Grey Rabbit Markets provides independent market research and educational content. Nothing on this website constitutes investment, legal, tax, or financial advice. Past performance does not guarantee future results.